The Discounted Cash Flow (DCF) valuation of Nippon Chutetsukan KK (5612.T) is 6,784.56 JPY. With the latest stock price at 1,635.00 JPY, the upside of Nippon Chutetsukan KK based on DCF is 315.0%.
Based on the latest price of 1,635.00 JPY and our DCF valuation, Nippon Chutetsukan KK (5612.T) is a buy. buying 5612.T stocks now will result in a potential gain of 315.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 5.4% | 4.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3,821.99 - 17,773.39 | 6,784.56 |
| Upside | 133.8% - 987.1% | 315.0% |