The Discounted Cash Flow (DCF) valuation of Chongqing Three Gorges Water Conservancy and Electric Power Co Ltd (600116.SS) is 6.63 CNY. With the latest stock price at 7.04 CNY, the upside of Chongqing Three Gorges Water Conservancy and Electric Power Co Ltd based on DCF is -5.8%.
Based on the latest price of 7.04 CNY and our DCF valuation, Chongqing Three Gorges Water Conservancy and Electric Power Co Ltd (600116.SS) is a sell. selling 600116.SS stocks now will result in a potential gain of 5.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 8.9% | 8.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3.71 - 13.10 | 6.63 |
| Upside | -47.3% - 86.1% | -5.8% |