What is the intrinsic value of 600343.SS?

As of 2026-06-11, the Intrinsic Value of Shaanxi Aerospace Power Hi-Tech Co Ltd (600343.SS) is (1.69) CNY. This 600343.SS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 24.37 CNY, the upside of Shaanxi Aerospace Power Hi-Tech Co Ltd is -106.90%.

The range of the Intrinsic Value is (2.54) - (1.41) CNY

Is 600343.SS undervalued or overvalued?

Based on its market price of 24.37 CNY and our intrinsic valuation, Shaanxi Aerospace Power Hi-Tech Co Ltd (600343.SS) is overvalued by 106.90%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

	Range	Selected	Upside
a
DCF (Growth 5y)	(2.54) - (1.41)	(1.69)	-106.9%
DCF (Growth 10y)	(1.02) - (1.02)	(1.02)	-104.2%
DCF (EBITDA 5y)	(0.99) - (1.00)	(1,234.50)	-123450.0%
DCF (EBITDA 10y)	(0.70) - (0.47)	(1,234.50)	-123450.0%
Fair Value	-1.48 - -1.48	-1.48	-106.07%
P/E	(4.98) - (4.55)	(4.35)	-117.8%
EV/EBITDA	(4.15) - (3.64)	(3.81)	-115.6%
EPV	(2.86) - (4.03)	(3.44)	-114.1%
DDM - Stable	(2.01) - (7.86)	(4.94)	-120.3%
DDM - Multi	(0.48) - (1.53)	(0.74)	-103.0%