The Discounted Cash Flow (DCF) valuation of Shandong Gold Mining Co Ltd (600547.SS) is 39.80 CNY. With the latest stock price at 30.85 CNY, the upside of Shandong Gold Mining Co Ltd based on DCF is 29.0%.
Based on the latest price of 30.85 CNY and our DCF valuation, Shandong Gold Mining Co Ltd (600547.SS) is a buy. buying 600547.SS stocks now will result in a potential gain of 29.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 9.7% | 8.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 27.89 - 64.11 | 39.80 |
| Upside | -9.6% - 107.8% | 29.0% |