The Discounted Cash Flow (DCF) valuation of Lao Feng Xiang Co Ltd (600612.SS) is 46.71 CNY. With the latest stock price at 36.80 CNY, the upside of Lao Feng Xiang Co Ltd based on DCF is 26.9%.
Based on the latest price of 36.80 CNY and our DCF valuation, Lao Feng Xiang Co Ltd (600612.SS) is a buy. buying 600612.SS stocks now will result in a potential gain of 26.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 10.5% | 8.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 31.78 - 77.63 | 46.71 |
| Upside | -13.6% - 111.0% | 26.9% |