As of 2026-05-26, the Intrinsic Value of China Hi-Tech Group Co Ltd (600730.SS) is 1.19 CNY. This 600730.SS valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 12.97 CNY, the upside of China Hi-Tech Group Co Ltd is -90.80%.
The range of the Intrinsic Value is 1.27 - 1.01 CNY
Based on its market price of 12.97 CNY and our intrinsic valuation, China Hi-Tech Group Co Ltd (600730.SS) is overvalued by 90.80%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (36.11) - (1.07) | (3.44) | -126.5% |
| DCF (Growth 10y) | (1.31) - (36.21) | (3.67) | -128.3% |
| DCF (EBITDA 5y) | 1.27 - 1.01 | 1.19 | -90.8% |
| DCF (EBITDA 10y) | 0.86 - 0.54 | 0.75 | -94.2% |
| Fair Value | -5.48 - -5.48 | -5.48 | -142.28% |
| P/E | (0.53) - (0.71) | (0.55) | -104.3% |
| EV/EBITDA | 1.55 - 1.48 | 1.48 | -88.6% |
| EPV | 1.71 - 1.66 | 1.69 | -87.0% |
| DDM - Stable | (4.43) - (78.85) | (41.64) | -421.1% |
| DDM - Multi | (2.95) - (40.77) | (5.50) | -142.4% |
| Market Cap (mil) | 7,608.98 |
| Beta | 0.73 |
| Outstanding shares (mil) | 586.66 |
| Enterprise Value (mil) | 6,520.42 |
| Market risk premium | 6.13% |
| Cost of Equity | 5.72% |
| Cost of Debt | 5.00% |
| WACC | 5.72% |