As of 2026-05-26, the Fair Value of Shanxi Xinghuacun Fen Wine Factory Co Ltd (600809.SS) is 225.03 CNY. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 128.63 CNY, the upside of Shanxi Xinghuacun Fen Wine Factory Co Ltd is 74.95%.
With the market price of 128.63 CNY and our fair value calculation, Shanxi Xinghuacun Fen Wine Factory Co Ltd (600809.SS) is a good investment. Investing in 600809.SS stocks now will result in a potential gain of 74.95%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | 5,313.61 | 8,095.85 | 10,438.11 | 12,242.88 | 12,246.33 | 9,667.36 |
| YoY growth | 72.58% | 52.36% | 28.93% | 17.29% | 0.03% | 34.24% |
| Market Cap (mil) | 156,923.45 |
| P/E | 14.29x |
| Forward P/E | 14.08x |
| EPS | 9.00 |
| Avg earnings growth rate | 34.24% |
| TTM earnings | 10,981.30 |