The Discounted Cash Flow (DCF) valuation of Star Lake Bioscience Co Inc Zhaoqing Guangdong (600866.SS) is 9.75 CNY. With the latest stock price at 7.30 CNY, the upside of Star Lake Bioscience Co Inc Zhaoqing Guangdong based on DCF is 33.6%.
Based on the latest price of 7.30 CNY and our DCF valuation, Star Lake Bioscience Co Inc Zhaoqing Guangdong (600866.SS) is a buy. buying 600866.SS stocks now will result in a potential gain of 33.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.6% | 8.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 6.78 - 16.36 | 9.75 |
| Upside | -7.1% - 124.1% | 33.6% |