The Discounted Cash Flow (DCF) valuation of China National Chemical Engineering Co Ltd (601117.SS) is 20.15 CNY. With the latest stock price at 7.84 CNY, the upside of China National Chemical Engineering Co Ltd based on DCF is 157.0%.
Based on the latest price of 7.84 CNY and our DCF valuation, China National Chemical Engineering Co Ltd (601117.SS) is a buy. buying 601117.SS stocks now will result in a potential gain of 157.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 10.5% | 8.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 16.45 - 27.05 | 20.15 |
| Upside | 109.9% - 245.0% | 157.0% |