The Discounted Cash Flow (DCF) valuation of Ningbo Jintian Copper Group Co Ltd (601609.SS) is 126.11 CNY. With the latest stock price at 13.72 CNY, the upside of Ningbo Jintian Copper Group Co Ltd based on DCF is 819.1%.
Based on the latest price of 13.72 CNY and our DCF valuation, Ningbo Jintian Copper Group Co Ltd (601609.SS) is a buy. buying 601609.SS stocks now will result in a potential gain of 819.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.8% | 7.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 87.26 - 222.55 | 126.11 |
| Upside | 536.0% - 1522.1% | 819.1% |