The Discounted Cash Flow (DCF) valuation of Hylink Digital Solutions Co Ltd (603825.SS) is (41.11) CNY. With the latest stock price at 8.28 CNY, the upside of Hylink Digital Solutions Co Ltd based on DCF is -596.5%.
Based on the latest price of 8.28 CNY and our DCF valuation, Hylink Digital Solutions Co Ltd (603825.SS) is a sell. selling 603825.SS stocks now will result in a potential gain of 596.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 10.6% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (105.00) - (28.51) | (41.11) |
| Upside | -1368.1% - -444.3% | -596.5% |