The Discounted Cash Flow (DCF) valuation of Yifeng Pharmacy Chain Co Ltd (603939.SS) is 27.55 CNY. With the latest stock price at 21.35 CNY, the upside of Yifeng Pharmacy Chain Co Ltd based on DCF is 29.0%.
Based on the latest price of 21.35 CNY and our DCF valuation, Yifeng Pharmacy Chain Co Ltd (603939.SS) is a buy. buying 603939.SS stocks now will result in a potential gain of 29.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.6% | 8.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 22.26 - 35.83 | 27.55 |
| Upside | 4.3% - 67.8% | 29.0% |