The Discounted Cash Flow (DCF) valuation of Shima Seiki Mfg. Ltd (6222.T) is 68.12 JPY. With the latest stock price at 910.00 JPY, the upside of Shima Seiki Mfg. Ltd based on DCF is -92.5%.
Based on the latest price of 910.00 JPY and our DCF valuation, Shima Seiki Mfg. Ltd (6222.T) is a sell. selling 6222.T stocks now will result in a potential gain of 92.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.0% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (18.05) - 937.62 | 68.12 |
| Upside | -102.0% - 3.0% | -92.5% |