The Discounted Cash Flow (DCF) valuation of Taiho Kogyo Co Ltd (6470.T) is (1,909.15) JPY. With the latest stock price at 1,165.00 JPY, the upside of Taiho Kogyo Co Ltd based on DCF is -263.9%.
Based on the latest price of 1,165.00 JPY and our DCF valuation, Taiho Kogyo Co Ltd (6470.T) is a sell. selling 6470.T stocks now will result in a potential gain of 263.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.4% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (2,788.11) - (1,502.28) | (1,909.15) |
| Upside | -339.3% - -229.0% | -263.9% |