The Discounted Cash Flow (DCF) valuation of Kyoei Sangyo Co Ltd (6973.T) is 2,110.43 JPY. With the latest stock price at 3,920.00 JPY, the upside of Kyoei Sangyo Co Ltd based on DCF is -46.2%.
Based on the latest price of 3,920.00 JPY and our DCF valuation, Kyoei Sangyo Co Ltd (6973.T) is a sell. selling 6973.T stocks now will result in a potential gain of 46.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.0% | 6.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,371.06 - 5,152.57 | 2,110.43 |
| Upside | -65.0% - 31.4% | -46.2% |