The Discounted Cash Flow (DCF) valuation of Lecip Holdings Corp (7213.T) is 1,774.68 JPY. With the latest stock price at 532.00 JPY, the upside of Lecip Holdings Corp based on DCF is 233.6%.
Based on the latest price of 532.00 JPY and our DCF valuation, Lecip Holdings Corp (7213.T) is a buy. buying 7213.T stocks now will result in a potential gain of 233.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.6% | 8.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,459.94 - 2,308.75 | 1,774.68 |
| Upside | 174.4% - 334.0% | 233.6% |