The Discounted Cash Flow (DCF) valuation of Tanaka Seimitsu Kogyo Co Ltd (7218.T) is 2,943.17 JPY. With the latest stock price at 1,075.00 JPY, the upside of Tanaka Seimitsu Kogyo Co Ltd based on DCF is 173.8%.
Based on the latest price of 1,075.00 JPY and our DCF valuation, Tanaka Seimitsu Kogyo Co Ltd (7218.T) is a buy. buying 7218.T stocks now will result in a potential gain of 173.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.3% | 7.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 2,505.62 - 3,635.19 | 2,943.17 |
| Upside | 133.1% - 238.2% | 173.8% |