What is the intrinsic value of 722.HK?

As of 2026-05-26, the Intrinsic Value of UMP Healthcare Holdings Ltd (722.HK) is 0.96 HKD. This 722.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.47 HKD, the upside of UMP Healthcare Holdings Ltd is 103.80%.

The range of the Intrinsic Value is 0.85 - 1.17 HKD

Is 722.HK undervalued or overvalued?

Based on its market price of 0.47 HKD and our intrinsic valuation, UMP Healthcare Holdings Ltd (722.HK) is undervalued by 103.80%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.85 - 1.17	0.96	103.8%
DCF (Growth 10y)	1.00 - 1.47	1.15	145.4%
DCF (EBITDA 5y)	1.08 - 1.24	1.19	152.4%
DCF (EBITDA 10y)	1.18 - 1.45	1.34	184.2%
Fair Value	0.20 - 0.20	0.20	-58.17%
P/E	0.47 - 0.51	0.49	3.3%
EV/EBITDA	1.23 - 1.57	1.41	200.0%
EPV	3.91 - 6.06	4.99	960.7%
DDM - Stable	0.27 - 0.75	0.51	9.2%
DDM - Multi	0.35 - 0.82	0.50	6.5%