The Discounted Cash Flow (DCF) valuation of Yamato Industry Co Ltd (7886.T) is 9,213.70 JPY. With the latest stock price at 594.00 JPY, the upside of Yamato Industry Co Ltd based on DCF is 1451.1%.
Based on the latest price of 594.00 JPY and our DCF valuation, Yamato Industry Co Ltd (7886.T) is a buy. buying 7886.T stocks now will result in a potential gain of 1451.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 6.1% | 5.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5,182.11 - 29,005.83 | 9,213.70 |
| Upside | 772.4% - 4783.1% | 1451.1% |