The Discounted Cash Flow (DCF) valuation of Seven Utilities and Power PCL (7UP.BK) is (0.36) THB. With the latest stock price at 0.21 THB, the upside of Seven Utilities and Power PCL based on DCF is -273.0%.
Based on the latest price of 0.21 THB and our DCF valuation, Seven Utilities and Power PCL (7UP.BK) is a sell. selling 7UP.BK stocks now will result in a potential gain of 273.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.4% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.94) - (0.25) | (0.36) |
| Upside | -1024.9% - -219.8% | -273.0% |