The Discounted Cash Flow (DCF) valuation of Mitani Corp (8066.T) is 4,599.78 JPY. With the latest stock price at 2,359.00 JPY, the upside of Mitani Corp based on DCF is 95.0%.
Based on the latest price of 2,359.00 JPY and our DCF valuation, Mitani Corp (8066.T) is a buy. buying 8066.T stocks now will result in a potential gain of 95.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.8% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4,000.70 - 5,604.53 | 4,599.78 |
| Upside | 69.6% - 137.6% | 95.0% |