The Discounted Cash Flow (DCF) valuation of Saikaya Department Store Co Ltd (8254.T) is 342.48 JPY. With the latest stock price at 276.00 JPY, the upside of Saikaya Department Store Co Ltd based on DCF is 24.1%.
Based on the latest price of 276.00 JPY and our DCF valuation, Saikaya Department Store Co Ltd (8254.T) is a buy. buying 8254.T stocks now will result in a potential gain of 24.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 5.4% | 4.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 69.59 - 837.70 | 342.48 |
| Upside | -74.8% - 203.5% | 24.1% |