The Discounted Cash Flow (DCF) valuation of Valuence Holdings Inc (9270.T) is 13,625.84 JPY. With the latest stock price at 2,416.00 JPY, the upside of Valuence Holdings Inc based on DCF is 464.0%.
Based on the latest price of 2,416.00 JPY and our DCF valuation, Valuence Holdings Inc (9270.T) is a buy. buying 9270.T stocks now will result in a potential gain of 464.0%.
| Range | Selected | |
| WACC / Discount Rate | 3.6% - 6.3% | 5.0% |
| Long-term Growth Rate | 2.5% - 3.3% | 2.9% |
| Fair Price | 6,747.10 - 119,308.27 | 13,625.84 |
| Upside | 179.3% - 4838.3% | 464.0% |