The Discounted Cash Flow (DCF) valuation of Kanseki Co Ltd (9903.T) is 774.49 JPY. With the latest stock price at 1,078.00 JPY, the upside of Kanseki Co Ltd based on DCF is -28.2%.
Based on the latest price of 1,078.00 JPY and our DCF valuation, Kanseki Co Ltd (9903.T) is a sell. selling 9903.T stocks now will result in a potential gain of 28.2%.
| Range | Selected | |
| WACC / Discount Rate | 3.6% - 4.5% | 4.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (283.11) - 6,619.11 | 774.49 |
| Upside | -126.3% - 514.0% | -28.2% |