The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 264.81 USD. With the latest stock price at 257.46 USD, the upside of Apple Inc based on DCF is 2.9%.
Based on the latest price of 257.46 USD and our DCF valuation, Apple Inc (AAPL) is a buy. buying Apple stocks now will result in a potential gain of 2.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.3% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 176.15 - 565.26 | 264.81 |
| Upside | -31.6% - 119.6% | 2.9% |