The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 210.00 USD. With the latest stock price at 271.06 USD, the upside of Apple Inc based on DCF is -22.5%.
Based on the latest price of 271.06 USD and our DCF valuation, Apple Inc (AAPL) is a sell. selling Apple stocks now will result in a potential gain of 22.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.7% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 145.65 - 392.98 | 210.00 |
| Upside | -46.3% - 45.0% | -22.5% |