The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 201.55 USD. With the latest stock price at 230.56 USD, the upside of Apple Inc based on DCF is -12.6%.
Based on the latest price of 230.56 USD and our DCF valuation, Apple Inc (AAPL) is a sell. selling Apple stocks now will result in a potential gain of 12.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.3% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 141.79 - 359.53 | 201.55 |
| Upside | -38.5% - 55.9% | -12.6% |