The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 201.13 USD. With the latest stock price at 256.48 USD, the upside of Apple Inc based on DCF is -21.6%.
Based on the latest price of 256.48 USD and our DCF valuation, Apple Inc (AAPL) is a sell. selling Apple stocks now will result in a potential gain of 21.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.3% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 142.07 - 354.99 | 201.13 |
| Upside | -44.6% - 38.4% | -21.6% |