The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 233.60 USD. With the latest stock price at 347.73 USD, the upside of Apple Inc based on DCF is -32.8%.
Based on the latest price of 347.73 USD and our DCF valuation, Apple Inc (AAPL) is a sell. selling Apple stocks now will result in a potential gain of 32.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.8% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 159.46 - 456.27 | 233.60 |
| Upside | -54.1% - 31.2% | -32.8% |