The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 194.92 USD. With the latest stock price at 315.32 USD, the upside of Apple Inc based on DCF is -38.2%.
Based on the latest price of 315.32 USD and our DCF valuation, Apple Inc (AAPL) is a sell. selling Apple stocks now will result in a potential gain of 38.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 11.2% | 9.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 130.49 - 405.65 | 194.92 |
| Upside | -58.6% - 28.6% | -38.2% |