The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 203.80 USD. With the latest stock price at 331.34 USD, the upside of Apple Inc based on DCF is -38.5%.
Based on the latest price of 331.34 USD and our DCF valuation, Apple Inc (AAPL) is a sell. selling Apple stocks now will result in a potential gain of 38.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.9% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 137.83 - 409.03 | 203.80 |
| Upside | -58.4% - 23.4% | -38.5% |