The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 203.80 USD. With the latest stock price at 319.97 USD, the upside of Apple Inc based on DCF is -36.3%.
Based on the latest price of 319.97 USD and our DCF valuation, Apple Inc (AAPL) is a sell. selling Apple stocks now will result in a potential gain of 36.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.9% | 9.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 137.83 - 409.03 | 203.80 |
| Upside | -56.9% - 27.8% | -36.3% |