The Discounted Cash Flow (DCF) valuation of Apple Inc (AAPL) is 199.07 USD. With the latest stock price at 301.54 USD, the upside of Apple Inc based on DCF is -34.0%.
Based on the latest price of 301.54 USD and our DCF valuation, Apple Inc (AAPL) is a sell. selling Apple stocks now will result in a potential gain of 34.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 11.0% | 9.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 134.90 - 398.67 | 199.07 |
| Upside | -55.3% - 32.2% | -34.0% |