As of 2025-08-20, the Fair Value of AirAsia X Bhd (AAX.KL) is 1.98 MYR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 1.51 MYR, the upside of AirAsia X Bhd is 31.25%.
With the market price of 1.51 MYR and our fair value calculation, AirAsia X Bhd (AAX.KL) is a good investment. Investing in AAX.KL stocks now will result in a potential gain of 31.25%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-06-30 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -1,337.72 | -33,675.16 | 33,282.61 | 331.50 | 207.12 | -238.33 |
| YoY growth | -105.70% | -2,417.35% | 198.83% | -99.00% | -37.52% | -492.15% |
| Market Cap (mil) | 675.08 |
| P/E | 3.81x |
| Forward P/E | 2.53x |
| EPS | 0.40 |
| Avg earnings growth rate | -492.15% |
| TTM earnings | 177.21 |