The Discounted Cash Flow (DCF) valuation of ADF Foods Ltd (ADFFOODS.NS) is 118.05 INR. With the latest stock price at 277.45 INR, the upside of ADF Foods Ltd based on DCF is -57.5%.
Based on the latest price of 277.45 INR and our DCF valuation, ADF Foods Ltd (ADFFOODS.NS) is a sell. selling ADFFOODS.NS stocks now will result in a potential gain of 57.5%.
| Range | Selected | |
| WACC / Discount Rate | 11.4% - 14.9% | 13.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 93.47 - 163.39 | 118.05 |
| Upside | -66.3% - -41.1% | -57.5% |