What is the intrinsic value of ALI.AX?

As of 2025-10-12, the Intrinsic Value of Argo Global Listed Infrastructure Ltd (ALI.AX) is 5.47 AUD. This ALI.AX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 2.50 AUD, the upside of Argo Global Listed Infrastructure Ltd is 118.70%.

The range of the Intrinsic Value is 4.56 - 6.89 AUD

Is ALI.AX undervalued or overvalued?

Based on its market price of 2.50 AUD and our intrinsic valuation, Argo Global Listed Infrastructure Ltd (ALI.AX) is undervalued by 118.70%.

	Range	Selected	Upside
a
DCF (Growth 5y)	4.56 - 6.89	5.47	118.7%
DCF (Growth 10y)	5.16 - 7.65	6.14	145.4%
DCF (EBITDA 5y)	4.75 - 7.22	6.15	146.1%
DCF (EBITDA 10y)	5.32 - 7.94	6.72	168.9%
Fair Value	7.34 - 7.34	7.34	193.76%
P/E	3.01 - 6.29	4.50	80.2%
EV/EBITDA	3.93 - 6.33	5.36	114.2%
EPV	1.70 - 2.22	1.96	-21.7%
DDM - Stable	1.65 - 3.45	2.55	2.0%
DDM - Multi	2.17 - 3.61	2.72	8.7%