The Discounted Cash Flow (DCF) valuation of AMA Marine PCL (AMA.BK) is 6.08 THB. With the latest stock price at 3.92 THB, the upside of AMA Marine PCL based on DCF is 55.1%.
Based on the latest price of 3.92 THB and our DCF valuation, AMA Marine PCL (AMA.BK) is a buy. buying AMA.BK stocks now will result in a potential gain of 55.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 10.7% | 8.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 4.59 - 8.73 | 6.08 |
| Upside | 17.0% - 122.7% | 55.1% |