The Discounted Cash Flow (DCF) valuation of Amazon.com Inc (AMZN) is 249.17 USD. With the latest stock price at 222.17 USD, the upside of Amazon.com Inc based on DCF is 12.2%.
Based on the latest price of 222.17 USD and our DCF valuation, Amazon.com Inc (AMZN) is a buy. buying Amazon stocks now will result in a potential gain of 12.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.3% | 8.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 179.00 - 423.76 | 249.17 |
| Upside | -19.4% - 90.7% | 12.2% |