The Discounted Cash Flow (DCF) valuation of Broadcom Inc (AVGO) is 110.80 USD. With the latest stock price at 420.71 USD, the upside of Broadcom Inc based on DCF is -73.7%.
Based on the latest price of 420.71 USD and our DCF valuation, Broadcom Inc (AVGO) is a sell. selling Broadcom stocks now will result in a potential gain of 73.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 12.0% | 10.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 79.22 - 182.99 | 110.80 |
| Upside | -81.2% - -56.5% | -73.7% |