The Discounted Cash Flow (DCF) valuation of Aziyo Biologics Inc (AZYO) is (14.45) USD. With the latest stock price at 1.49 USD, the upside of Aziyo Biologics Inc based on DCF is -1070.1%.
Based on the latest price of 1.49 USD and our DCF valuation, Aziyo Biologics Inc (AZYO) is a sell. selling AZYO stocks now will result in a potential gain of 1070.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 13.9% | 10.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (58.40) - (9.01) | (14.45) |
| Upside | -4019.6% - -704.8% | -1070.1% |