The Discounted Cash Flow (DCF) valuation of Azeus Systems Holdings Ltd (BBW.SI) is 19.35 SGD. With the latest stock price at 11.20 SGD, the upside of Azeus Systems Holdings Ltd based on DCF is 72.8%.
Based on the latest price of 11.20 SGD and our DCF valuation, Azeus Systems Holdings Ltd (BBW.SI) is a buy. buying BBW.SI stocks now will result in a potential gain of 72.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.9% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 14.90 - 28.67 | 19.35 |
| Upside | 33.0% - 156.0% | 72.8% |