The Discounted Cash Flow (DCF) valuation of Business Online PCL (BOL.BK) is 5.63 THB. With the latest stock price at 4.98 THB, the upside of Business Online PCL based on DCF is 13.0%.
Based on the latest price of 4.98 THB and our DCF valuation, Business Online PCL (BOL.BK) is a buy. buying BOL.BK stocks now will result in a potential gain of 13.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.7% | 8.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 4.25 - 8.80 | 5.63 |
| Upside | -14.6% - 76.7% | 13.0% |