As of 2026-05-10, the Fair Value of Indo Kordsa Tbk PT (BRAM.JK) is -2,239.21 IDR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 4,670.00 IDR, the upside of Indo Kordsa Tbk PT is -147.95%.
With the market price of 4,670.00 IDR and our fair value calculation, Indo Kordsa Tbk PT (BRAM.JK) is not a good investment. Investing in BRAM.JK stocks now will result in a potential loss of 147.95%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | 24.97 | 31.99 | 15.32 | 11.97 | -2.32 | 16.38 |
| YoY growth | 741.07% | 28.08% | -52.12% | -21.86% | -119.39% | 115.16% |
| Market Cap (mil) | 2,101,780.20 |
| P/E | |
| Forward P/E | 53.81x |
| EPS | -0.01 |
| Avg earnings growth rate | 115.16% |
| TTM earnings | -2.32 |