The Discounted Cash Flow (DCF) valuation of BRC Inc (BRCC) is 1.54 USD. With the latest stock price at 1.61 USD, the upside of BRC Inc based on DCF is -4.6%.
Based on the latest price of 1.61 USD and our DCF valuation, BRC Inc (BRCC) is a sell. selling BRCC stocks now will result in a potential gain of 4.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.5% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.01 - 2.79 | 1.54 |
| Upside | -37.2% - 73.1% | -4.6% |