The Discounted Cash Flow (DCF) valuation of BRC Inc (BRCC) is 2.49 USD. With the latest stock price at 0.80 USD, the upside of BRC Inc based on DCF is 212.5%.
Based on the latest price of 0.80 USD and our DCF valuation, BRC Inc (BRCC) is a buy. buying BRCC stocks now will result in a potential gain of 212.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 6.7% | 6.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1.44 - 6.88 | 2.49 |
| Upside | 80.1% - 761.5% | 212.5% |