BST
BlackRock Science and Technology Trust
Price:  
48.14 
USD
Volume:  
136,455.00
United States | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BST Intrinsic Value

44.40 %
Upside

What is the intrinsic value of BST?

As of 2026-05-29, the Intrinsic Value of BlackRock Science and Technology Trust (BST) is 69.54 USD. This BST valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 48.14 USD, the upside of BlackRock Science and Technology Trust is 44.40%.

The range of the Intrinsic Value is 60.46 - 82.31 USD

Is BST undervalued or overvalued?

Based on its market price of 48.14 USD and our intrinsic valuation, BlackRock Science and Technology Trust (BST) is undervalued by 44.40%.

48.14 USD
Stock Price
69.54 USD
Intrinsic Value
Intrinsic Value Details

BST Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 60.46 - 82.31 69.54 44.4%
DCF (Growth 10y) 72.19 - 97.37 82.69 71.8%
DCF (EBITDA 5y) 102.78 - 132.46 119.00 147.2%
DCF (EBITDA 10y) 106.55 - 142.00 124.73 159.1%
Fair Value 36.15 - 36.15 36.15 -24.91%
P/E 49.38 - 72.73 54.21 12.6%
EV/EBITDA (4.63) - 133.41 58.61 21.8%
EPV (1.48) - (1.82) (1.65) -103.4%
DDM - Stable 48.98 - 88.83 68.90 43.1%
DDM - Multi 49.60 - 68.57 57.48 19.4%

BST Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,671.42
Beta 3.55
Outstanding shares (mil) 34.72
Enterprise Value (mil) 1,673.19
Market risk premium 4.60%
Cost of Equity 9.33%
Cost of Debt 4.25%
WACC 9.32%