The Discounted Cash Flow (DCF) valuation of Brambles Ltd (BXB.AX) is 13.07 AUD. With the latest stock price at 22.83 AUD, the upside of Brambles Ltd based on DCF is -42.8%.
Based on the latest price of 22.83 AUD and our DCF valuation, Brambles Ltd (BXB.AX) is a sell. selling BXB.AX stocks now will result in a potential gain of 42.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.0% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 9.15 - 21.51 | 13.07 |
| Upside | -59.9% - -5.8% | -42.8% |