The Discounted Cash Flow (DCF) valuation of Cardig Aero Services Tbk PT (CASS.JK) is 3,477.82 IDR. With the latest stock price at 1,800.00 IDR, the upside of Cardig Aero Services Tbk PT based on DCF is 93.2%.
Based on the latest price of 1,800.00 IDR and our DCF valuation, Cardig Aero Services Tbk PT (CASS.JK) is a buy. buying CASS.JK stocks now will result in a potential gain of 93.2%.
| Range | Selected | |
| WACC / Discount Rate | 12.4% - 15.3% | 13.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3,169.54 - 3,892.07 | 3,477.82 |
| Upside | 76.1% - 116.2% | 93.2% |