What is the intrinsic value of CBAN?
As of 2025-09-28, the Intrinsic Value of Colony Bankcorp Inc (CBAN) is
31.58 USD. This CBAN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 17.65 USD, the upside of Colony Bankcorp Inc is
78.95%.
Is CBAN undervalued or overvalued?
Based on its market price of 17.65 USD and our intrinsic valuation, Colony Bankcorp Inc (CBAN) is undervalued by 78.95%.
31.58 USD
Intrinsic Value
CBAN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
31.58 - 31.58 |
31.58 |
78.95% |
| P/E |
17.77 - 25.81 |
21.87 |
23.9% |
| DDM - Stable |
12.19 - 33.36 |
22.77 |
29.0% |
| DDM - Multi |
19.79 - 41.52 |
26.74 |
51.5% |
CBAN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
308.17 |
| Beta |
1.03 |
| Outstanding shares (mil) |
17.46 |
| Enterprise Value (mil) |
371.25 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.69% |
| Cost of Debt |
5.00% |
| WACC |
7.89% |