The Discounted Cash Flow (DCF) valuation of Carnival PLC (CCL.L) is 2,277.14 GBP. With the latest stock price at 1,903.50 GBP, the upside of Carnival PLC based on DCF is 19.6%.
Based on the latest price of 1,903.50 GBP and our DCF valuation, Carnival PLC (CCL.L) is a buy. buying CCL.L stocks now will result in a potential gain of 19.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.9% | 8.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 976.97 - 6,172.07 | 2,277.14 |
| Upside | -48.7% - 224.2% | 19.6% |