CCV.AX
Cash Converters International Ltd
Price:  
0.33 
AUD
Volume:  
1,493,617.00
Australia | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CCV.AX Intrinsic Value

260.60 %
Upside

What is the intrinsic value of CCV.AX?

As of 2025-10-08, the Intrinsic Value of Cash Converters International Ltd (CCV.AX) is 1.19 AUD. This CCV.AX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.33 AUD, the upside of Cash Converters International Ltd is 260.60%.

The range of the Intrinsic Value is 0.87 - 1.80 AUD

Is CCV.AX undervalued or overvalued?

Based on its market price of 0.33 AUD and our intrinsic valuation, Cash Converters International Ltd (CCV.AX) is undervalued by 260.60%.

0.33 AUD
Stock Price
1.19 AUD
Intrinsic Value
Intrinsic Value Details

CCV.AX Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 0.87 - 1.80 1.19 260.6%
DCF (Growth 10y) 1.19 - 2.41 1.61 387.4%
DCF (EBITDA 5y) 0.76 - 1.88 1.30 295.0%
DCF (EBITDA 10y) 1.06 - 2.43 1.68 409.8%
Fair Value 0.20 - 0.20 0.20 -40.89%
P/E 0.35 - 0.50 0.43 30.6%
EV/EBITDA 0.57 - 1.68 1.29 290.8%
EPV 0.92 - 1.56 1.24 275.6%
DDM - Stable 0.21 - 0.50 0.35 7.5%
DDM - Multi 0.35 - 0.64 0.45 37.2%

CCV.AX Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 207.09
Beta 0.99
Outstanding shares (mil) 627.55
Enterprise Value (mil) 340.15
Market risk premium 5.10%
Cost of Equity 10.43%
Cost of Debt 5.50%
WACC 7.27%