What is the intrinsic value of CELHA.IS?

As of 2026-05-22, the Intrinsic Value of Celik Halat ve Tel Sanayii AS (CELHA.IS) is 6.04 TRY. This CELHA.IS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 7.44 TRY, the upside of Celik Halat ve Tel Sanayii AS is -18.80%.

The range of the Intrinsic Value is 4.91 - 7.73 TRY

Is CELHA.IS undervalued or overvalued?

Based on its market price of 7.44 TRY and our intrinsic valuation, Celik Halat ve Tel Sanayii AS (CELHA.IS) is overvalued by 18.80%.

	Range	Selected	Upside
a
DCF (Growth 5y)	4.91 - 7.73	6.04	-18.8%
DCF (Growth 10y)	6.72 - 10.70	8.33	11.9%
DCF (EBITDA 5y)	12.67 - 18.88	14.62	96.5%
DCF (EBITDA 10y)	10.36 - 17.58	12.92	73.7%
Fair Value	-1.13 - -1.13	-1.13	-115.18%
P/E	(2.11) - 2.13	(0.35)	-104.7%
EV/EBITDA	8.30 - 16.20	9.96	33.9%
EPV	(0.58) - (0.41)	(0.49)	-106.6%
DDM - Stable	(0.53) - (0.85)	(0.69)	-109.3%
DDM - Multi	2.04 - 2.62	2.30	-69.1%