The Discounted Cash Flow (DCF) valuation of Cellularline SpA (CELL.MI) is 7.15 EUR. With the latest stock price at 2.28 EUR, the upside of Cellularline SpA based on DCF is 213.6%.
Based on the latest price of 2.28 EUR and our DCF valuation, Cellularline SpA (CELL.MI) is a buy. buying CELL.MI stocks now will result in a potential gain of 213.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.0% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5.10 - 11.98 | 7.15 |
| Upside | 123.6% - 425.6% | 213.6% |