As of 2026-05-26, the Intrinsic Value of UET United Electronic Technology AG (CFC.DE) is 0.07 EUR. This CFC.DE valuation is based on the model Discounted Cash Flows (EBITDA Exit 10Y). With the current market price of 0.60 EUR, the upside of UET United Electronic Technology AG is -88.70%.
The range of the Intrinsic Value is (0.13) - 0.76 EUR
Based on its market price of 0.60 EUR and our intrinsic valuation, UET United Electronic Technology AG (CFC.DE) is overvalued by 88.70%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (9.58) - (0.29) | (0.40) | -167.0% |
| DCF (Growth 10y) | (0.20) - 12.17 | (0.11) | -117.9% |
| DCF (EBITDA 5y) | (0.17) - (0.02) | (1,234.50) | -123450.0% |
| DCF (EBITDA 10y) | (0.13) - 0.76 | 0.07 | -88.7% |
| Fair Value | -3.48 - -3.48 | -3.48 | -685.16% |
| P/E | (11.98) - (12.70) | (12.15) | -2142.2% |
| EV/EBITDA | (2.51) - (2.24) | (2.43) | -509.1% |
| EPV | 1.18 - 6.96 | 4.07 | 583.8% |
| DDM - Stable | (12.14) - (183.03) | (97.59) | -16501.6% |
| DDM - Multi | (5.13) - (59.64) | (9.41) | -1681.5% |
| Market Cap (mil) | 9.66 |
| Beta | -0.62 |
| Outstanding shares (mil) | 16.24 |
| Enterprise Value (mil) | 10.18 |
| Market risk premium | 5.10% |
| Cost of Equity | 6.18% |
| Cost of Debt | 212.87% |
| WACC | 18.08% |