The Discounted Cash Flow (DCF) valuation of Caledonia Investments PLC (CLDN.L) is 169.46 GBP. With the latest stock price at 329.00 GBP, the upside of Caledonia Investments PLC based on DCF is -48.5%.
Based on the latest price of 329.00 GBP and our DCF valuation, Caledonia Investments PLC (CLDN.L) is a sell. selling CLDN.L stocks now will result in a potential gain of 48.5%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 11.0% | 10.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 144.67 - 209.65 | 169.46 |
| Upside | -56.0% - -36.3% | -48.5% |