As of 2026-05-21, the Fair Value of Cellnex Telecom SA (CLNX.MC) is -2.64 EUR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 29.05 EUR, the upside of Cellnex Telecom SA is -109.10%.
With the market price of 29.05 EUR and our fair value calculation, Cellnex Telecom SA (CLNX.MC) is not a good investment. Investing in CLNX.MC stocks now will result in a potential loss of 109.10%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | -362.54 | -297.06 | -297.22 | -28.04 | -360.78 | -269.13 |
| YoY growth | -167.70% | 18.06% | -0.05% | 90.56% | -1,186.51% | -249.13% |
| Market Cap (mil) | 19,824.01 |
| P/E | |
| Forward P/E |
| EPS | -0.53 |
| Avg earnings growth rate | -249.13% |
| TTM earnings | -360.82 |