The Discounted Cash Flow (DCF) valuation of CMC Investment JSC (CMC.VN) is 12,629.08 VND. With the latest stock price at 8,800.00 VND, the upside of CMC Investment JSC based on DCF is 43.5%.
Based on the latest price of 8,800.00 VND and our DCF valuation, CMC Investment JSC (CMC.VN) is a buy. buying CMC.VN stocks now will result in a potential gain of 43.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.8% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 646.33 - 52,973.90 | 12,629.08 |
| Upside | -92.7% - 502.0% | 43.5% |