CNASIA.KL Intrinsic
Value
What is the intrinsic value of CNASIA.KL?
As of 2025-10-06, the Intrinsic Value of Cn Asia Corporation Bhd (CNASIA.KL) is
0.02 MYR. This CNASIA.KL valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.07 MYR, the upside of Cn Asia Corporation Bhd is
-62.31%.
Is CNASIA.KL undervalued or overvalued?
Based on its market price of 0.07 MYR and our intrinsic valuation, Cn Asia Corporation Bhd (CNASIA.KL) is overvalued by 62.31%.
CNASIA.KL Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(12.67) - (0.91) |
(1.66) |
-2655.3% |
| DCF (Growth 10y) |
(0.72) - (8.64) |
(1.23) |
-1988.4% |
| DCF (EBITDA 5y) |
(0.15) - (0.17) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(0.22) - (0.24) |
(1,234.50) |
-123450.0% |
| Fair Value |
0.02 - 0.02 |
0.02 |
-62.31% |
| P/E |
0.05 - 0.06 |
0.06 |
-13.9% |
| EV/EBITDA |
0.06 - 0.10 |
0.08 |
19.3% |
| EPV |
(0.47) - (0.61) |
(0.54) |
-927.2% |
| DDM - Stable |
0.08 - 0.68 |
0.38 |
485.5% |
| DDM - Multi |
(0.54) - (3.61) |
(0.93) |
-1526.8% |
CNASIA.KL Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
17.50 |
| Beta |
0.01 |
| Outstanding shares (mil) |
269.18 |
| Enterprise Value (mil) |
17.76 |
| Market risk premium |
6.85% |
| Cost of Equity |
6.53% |
| Cost of Debt |
5.27% |
| WACC |
6.01% |