As of 2026-05-27, the Fair Value of CPL Group PCL (CPL.BK) is -1.63 THB. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 0.68 THB, the upside of CPL Group PCL is -339.99%.
With the market price of 0.68 THB and our fair value calculation, CPL Group PCL (CPL.BK) is not a good investment. Investing in CPL.BK stocks now will result in a potential loss of 339.99%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | 5Y Avg | |
| Net income | 69.06 | 19.43 | -170.22 | -79.84 | -144.73 | -61.26 |
| YoY growth | 265.98% | -71.86% | -976.03% | 53.10% | -81.28% | -162.02% |
| Market Cap (mil) | 299.09 |
| P/E | |
| Forward P/E |
| EPS | -0.33 |
| Avg earnings growth rate | -162.02% |
| TTM earnings | -143.56 |